County Profile for Caldwell - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,718,960 Total Charges 317,047,884
Fixed Assets 31,208,392 Contract Allowance 225,573,886
Other Assets 9,735,109 Operating Revenue 91,473,998
Total Assets 71,662,461 Operating Expenses 107,883,042
Current Liabilities 27,391,290 Operating Margin -16,409,044
Long Term Liabilities 5,427,612 Other Income 20,856,209
Total Equity 38,843,559 Other Expense 0
Total Liabilities and Equity 71,662,461 Net Profit or Loss 4,447,165

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,736 Revenue per Bed $923,980 Revenue per Person $91,473,998
Net Margin per Discharge ($4,437) Net Margin per Bed ($165,748) Net Margin per Person ($16,409,044)
Net Profit per Discharge $1,203 Net Profit per Bed $44,921 Net Profit per Person $4,447,165
Net Fixed Assets per Discharge $8,439 Net Fixed Assets per Bed $315,236 Net Fixed Assets per Bed $31,208,392
Long Term Debt per Discharge $1,468 Long Term Debt per Bed $54,824 Long Term Debt per Person $5,427,612
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 910 Net Fixed Assets 1,164 Population Estimate 1,151
Total Revenue 986 Long Term Liabilities 1,499 Total Patient Discharges 927
Net Margin 3,016 Total Patient Beds 902
Net Profit or Loss 873

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,885,582 12,079,649 0.9839
31 Intensive Care Unit 3,320,150 3,999,020 0.8302
32 Coronary Care Unit 0 0
43 Nursery 657,888 378,476 1.7383
44 Skilled Nursing Care 0 0
50 Operating Room 7,063,460 41,868,110 0.1687
51 Recovery Room 0 0
52 Labor and Delivery Room 1,236,682 1,508,668 0.8197

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,788,113 13 Nursing Administration 661,673
02,03 Captial Related - Movable Equipment 3,456,753 14 Central Services and Supply 80,448
04 Employee Benefits 9,452,473 15 Pharmacy 600,546
05 Administrative and General 15,855,418 16 Medical Records and Medical Library 1,080,926
06 Maintenance and Repairs 0 17 Social Services 768,093
07 Operation of Plant 1,350,150 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,723,777 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,426,594 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,244,964

County Profile for Caldwell - 2016